Selected Underwriting Projects & Portfolio Samples
Demonstrating rigorous analytical standards, institutional underwriting precision, and complex data structuring across commercial real estate transactions.
Multifamily Acquisition Pro-Forma & Debt Sizing Model
Scope: Built a comprehensive 10-year discounted cash flow (DCF) model for a 120-unit multifamily asset acquisition, integrating dynamic debt sizing, exit cap rate sensitivity tables, and a multi-tier equity waterfall distribution structure.
Deliverables: Monthly cash flow projections, returns summary (IRR, Equity Multiple, Cash-on-Cash), and interactive sensitivity analysis.
Commercial Rent Roll Audit & T-12 Scrubbing
Scope: Conducted a rigorous audit and normalization of historical operating statements (T-12) and tenant rent rolls for a mixed-use retail portfolio.
Deliverables: Standardized model-ready financial inputs, lease expiration schedule analysis, and expense recovery reconciliations.
Complex Commercial Lease Abstraction
Scope: Extracted and structured critical financial and legal terms from dense multi-tenant commercial lease agreements.
Deliverables: Structured abstract summaries detailing base rent escalations, operating expense caps, renewal options, and security deposit requirements.